Org.nr 989 480 618 2019 → 2020 Year-over-year analysis

A. M. PETTERSEN EIENDOM AS: årsregnskap 2020 vs 2019

Grew 14% on revenue, stronger earnings, cash halved-plus

approved 2021-03-24; registry 2021-04-24; journal 2021 221282

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A. M. PETTERSEN EIENDOM AS. Revenue 347.7k NOK → 395.5k NOK (+13.8%). Net result +76.2k NOK → +2.10m NOK. Equity 4.03m NOK → 4.08m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A. M. PETTERSEN EIENDOM AS.

Scorecard

Revenue
347.7k NOK 395.5k NOK
+13.8%
Operating result
+80.5k NOK +120.0k NOK
+49.1%
Net result
+76.2k NOK +2.10m NOK
+2659.9%
Equity
4.03m NOK 4.08m NOK
+1.3%
Cash
155.7k NOK 10.7k NOK
-93.1%
Total assets
5.05m NOK 11.44m NOK
+126.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 347.7k NOK to 395.5k NOK (+13.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +80.5k NOK → +120.0k NOK (op. margin 23.2% → 30.3%). Calculated

  • ↑

    Net result improved

    Net result +76.2k NOK → +2.10m NOK (net margin 21.9% → 531.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.03m NOK → 4.08m NOK (equity ratio 79.8% → 35.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 155.7k NOK → 10.7k NOK (-93.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 71.8k NOK → 96.6k NOK (21% → 24% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 201.3k NOK → 204.1k NOK. Reported fact