Org.nr 977 458 412 1999 → 2000 Year-over-year analysis

A. M. VIK AS: årsregnskap 2000 vs 1999

Grew 39% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A. M. VIK AS. Revenue 2.17m NOK → 3.01m NOK (+39.1%). Net result +114.4k NOK → +191.9k NOK. Equity 240.7k NOK → 402.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. M. VIK AS.

Scorecard

Revenue
2.17m NOK 3.01m NOK
+39.1%
Operating result
+175.1k NOK +265.0k NOK
+51.3%
Net result
+114.4k NOK +191.9k NOK
+67.7%
Equity
240.7k NOK 402.5k NOK
+67.3%
Cash
52.1k NOK n/m
—
Total assets
871.9k NOK 294.1k NOK
-66.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.17m NOK to 3.01m NOK (+39.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +175.1k NOK → +265.0k NOK (op. margin 8.1% → 8.8%). Calculated

  • ↑

    Net result improved

    Net result +114.4k NOK → +191.9k NOK (net margin 5.3% → 6.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 240.7k NOK → 402.5k NOK (equity ratio 27.6% → 136.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 595.1k NOK → 851.4k NOK (27% → 28% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.21m NOK → 1.45m NOK (+19.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.2k NOK → 0 NOK. Reported fact