Org.nr 977 458 412 2000 → 2001 Year-over-year analysis

A. M. VIK AS: årsregnskap 2001 vs 2000

Grew 7% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A. M. VIK AS. Revenue 3.01m NOK → 3.22m NOK (+6.9%). Net result +191.9k NOK → +322.4k NOK. Equity 402.5k NOK → 694.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A. M. VIK AS.

Scorecard

Revenue
3.01m NOK 3.22m NOK
+6.9%
Operating result
+265.0k NOK +405.7k NOK
+53.1%
Net result
+191.9k NOK +322.4k NOK
+68.0%
Equity
402.5k NOK 694.9k NOK
+72.6%
Total assets
294.1k NOK 1.50m NOK
+410.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.01m NOK to 3.22m NOK (+6.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +265.0k NOK → +405.7k NOK (op. margin 8.8% → 12.6%). Calculated

  • ↑

    Net result improved

    Net result +191.9k NOK → +322.4k NOK (net margin 6.4% → 10.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 402.5k NOK → 694.9k NOK (equity ratio 136.9% → 46.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 851.4k NOK → 925.0k NOK (28% → 29% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.45m NOK → 1.49m NOK (+2.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2 000 NOK. Reported fact