Org.nr 993 447 919 2018 → 2019 Year-over-year analysis

A.M. VIK & CO AS: årsregnskap 2019 vs 2018

Shrank 98% on revenue, slipped into loss, cash halved-plus

approved 2020-07-06; registry 2020-07-29; journal 2020 622831

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.M. VIK & CO AS. Revenue 815.9k NOK → 20.0k NOK (-97.5%). Net result +19.3k NOK → -26.6k NOK. Equity 12.19m NOK → 13.16m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
815.9k NOK 20.0k NOK
-97.5%
Operating result
+25.1k NOK -26.3k NOK
-204.6%
Net result
+19.3k NOK -26.6k NOK
-237.8%
Equity
12.19m NOK 13.16m NOK
+8.0%
Cash
209.3k NOK 64.2k NOK
-69.3%
Total assets
793.4k NOK 681.8k NOK
-14.1%

What improved

  • ↑

    Equity strengthened

    Book equity 12.19m NOK → 13.16m NOK (equity ratio 1536.4% → 1930.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.73m NOK → 3 NOK (457% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 815.9k NOK to 20.0k NOK (-97.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.1k NOK → -26.3k NOK (op. margin 3.1% → -131.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.3k NOK profit to a loss of 26.6k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 209.3k NOK → 64.2k NOK (-69.3% YoY). Calculated