Org.nr 993 447 919 2019 → 2020 Year-over-year analysis

A.M. VIK & CO AS: årsregnskap 2020 vs 2019

Grew 9467% on revenue, returned to profit

approved 2021-08-20; registry 2021-08-23; journal 2021 671080

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.M. VIK & CO AS. Revenue 20.0k NOK → 1.91m NOK (+9467.5%). Net result -26.6k NOK → +225.2k NOK. Equity 13.16m NOK → 334.0k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A.M. VIK & CO AS.

Scorecard

Revenue
20.0k NOK 1.91m NOK
+9467.5%
Operating result
-26.3k NOK +202.2k NOK
+869.2%
Net result
-26.6k NOK +225.2k NOK
+946.6%
Equity
13.16m NOK 334.0k NOK
-97.5%
Cash
64.2k NOK 399.5k NOK
+522.6%
Total assets
681.8k NOK 683.0k NOK
+0.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.0k NOK to 1.91m NOK (+9467.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -26.3k NOK → +202.2k NOK (op. margin -131.5% → 10.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.6k NOK to a profit of 225.2k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 64.2k NOK → 399.5k NOK (+522.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.65×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 13.16m NOK → 334.0k NOK (equity ratio 1930.7% → 48.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 45.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 498.2k NOK → 106.2k NOK. Reported fact