Org.nr 993 447 919 2020 → 2021 Year-over-year analysis

A.M. VIK & CO AS: årsregnskap 2021 vs 2020

Grew 5% on revenue, stronger earnings

approved 2022-06-30; registry 2022-07-04; journal 2022 598089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A.M. VIK & CO AS. Revenue 1.91m NOK → 2.02m NOK (+5.3%). Net result +225.2k NOK → +501.6k NOK. Equity 334.0k NOK → 835.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A.M. VIK & CO AS.

Scorecard

Revenue
1.91m NOK 2.02m NOK
+5.3%
Operating result
+202.2k NOK +676.1k NOK
+234.4%
Net result
+225.2k NOK +501.6k NOK
+122.8%
Equity
334.0k NOK 835.6k NOK
+150.2%
Cash
399.5k NOK 336.7k NOK
-15.7%
Total assets
683.0k NOK 257.0k NOK
-62.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.91m NOK to 2.02m NOK (+5.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +202.2k NOK → +676.1k NOK (op. margin 10.6% → 33.5%). Calculated

  • ↑

    Net result improved

    Net result +225.2k NOK → +501.6k NOK (net margin 11.8% → 24.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 334.0k NOK → 835.6k NOK (equity ratio 48.9% → 325.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 399.5k NOK → 336.7k NOK (-15.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.65× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 106.2k NOK → 1 NOK. Reported fact