Org.nr 993 447 919 2021 → 2022 Year-over-year analysis

A.M. VIK & CO AS: årsregnskap 2022 vs 2021

Shrank 74% on revenue, slipped into loss

approved 2023-03-30; registry 2023-07-05; journal 2023 576706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A.M. VIK & CO AS. Revenue 2.02m NOK → 518.5k NOK (-74.3%). Net result +501.6k NOK → -542.7k NOK. Equity 835.6k NOK → 292.9k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
2.02m NOK 518.5k NOK
-74.3%
Operating result
+676.1k NOK -446.7k NOK
-166.1%
Net result
+501.6k NOK -542.7k NOK
-208.2%
Equity
835.6k NOK 292.9k NOK
-64.9%
Cash
336.7k NOK 226.3k NOK
-32.8%
Total assets
257.0k NOK 436.5k NOK
+69.8%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.36× → 2.69×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.02m NOK to 518.5k NOK (-74.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +676.1k NOK → -446.7k NOK (op. margin 33.5% → -86.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 501.6k NOK profit to a loss of 542.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 835.6k NOK → 292.9k NOK (equity ratio 325.1% → 67.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 336.7k NOK → 226.3k NOK (-32.8% YoY). Calculated