Org.nr 921 306 415 2015 → 2016 Year-over-year analysis

A MADSSTUEN AS: årsregnskap 2016 vs 2015

Grew 2831% on revenue, stronger earnings

approved 2017-06-15; registry 2017-06-21; journal 2017 496226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A MADSSTUEN AS. Revenue 55.3k NOK → 1.62m NOK (+2830.9%). Net result -7.72m NOK → -231.3k NOK. Equity -9.41m NOK → -9.64m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
55.3k NOK 1.62m NOK
+2830.9%
Operating result
n/m +131.5k NOK
—
Net result
-7.72m NOK -231.3k NOK
+97.0%
Equity
-9.41m NOK -9.64m NOK
-2.5%
Cash
101.7k NOK 353.4k NOK
+247.4%
Total assets
1.98m NOK 2.21m NOK
+11.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 55.3k NOK to 1.62m NOK (+2830.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -7.72m NOK → -231.3k NOK (net margin -13954.8% → -14.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 101.7k NOK → 353.4k NOK (+247.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -9.41m NOK → -9.64m NOK (equity ratio -475.0% → -436.7%). Calculated