Org.nr 921 306 415 2016 → 2017 Year-over-year analysis

A MADSSTUEN AS: årsregnskap 2017 vs 2016

Grew 7% on revenue, returned to profit

approved 2018-06-14; registry 2018-07-09; journal 2018 644432

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A MADSSTUEN AS. Revenue 1.62m NOK → 1.73m NOK (+7.0%). Net result -231.3k NOK → +553.4k NOK. Equity -9.64m NOK → -9.09m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A MADSSTUEN AS.

Scorecard

Revenue
1.62m NOK 1.73m NOK
+7.0%
Operating result
+131.5k NOK +887.6k NOK
+574.7%
Net result
-231.3k NOK +553.4k NOK
+339.3%
Equity
-9.64m NOK -9.09m NOK
+5.7%
Cash
353.4k NOK 320.0k NOK
-9.4%
Total assets
2.21m NOK 2.17m NOK
-1.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.62m NOK to 1.73m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +131.5k NOK → +887.6k NOK (op. margin 8.1% → 51.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 231.3k NOK to a profit of 553.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -9.64m NOK → -9.09m NOK (equity ratio -436.7% → -417.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 353.4k NOK → 320.0k NOK (-9.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 193.9k NOK → 201.5k NOK (12% → 12% of revenue). Calculated