A MARINE AS: årsregnskap 2017 vs 2016
Shrank 17% on revenue
approved 2018-06-15; registry 2018-06-28; journal 2018 584928
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for A MARINE AS. Revenue 225.7k NOK → 186.8k NOK (-17.2%). Equity -193.2k NOK → 7 356 NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A MARINE AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -193.2k NOK → 7 356 NOK (equity ratio -22.9% → 2.3%). Calculated
-
↑
Cash rose
Bank deposits 75.2k NOK → 294.2k NOK (+291.4% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 225.7k NOK to 186.8k NOK (-17.2% YoY). Calculated
-
↓
Operating result weakened
Operating result +218.7k NOK → +57.6k NOK (op. margin 96.9% → 30.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost -8 961 NOK → 19.2k NOK (-4% → 10% of revenue). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 768.0k NOK → 21.2k NOK. Reported fact