Org.nr 941 487 084 2017 → 2018 Year-over-year analysis

A MARINE AS: årsregnskap 2018 vs 2017

Grew 45% on revenue, cash halved-plus

approved 2019-06-15; registry 2019-07-31; journal 2019 831231

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A MARINE AS. Revenue 186.8k NOK → 270.2k NOK (+44.7%). Equity 7 356 NOK → 7.12m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A MARINE AS.

Scorecard

Revenue
186.8k NOK 270.2k NOK
+44.7%
Operating result
+57.6k NOK +111.2k NOK
+93.0%
Net result
n/m +113.5k NOK
—
Equity
7 356 NOK 7.12m NOK
+96703.3%
Cash
294.2k NOK 143.1k NOK
-51.4%
Total assets
315.4k NOK 187.3k NOK
-40.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 186.8k NOK to 270.2k NOK (+44.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +57.6k NOK → +111.2k NOK (op. margin 30.9% → 41.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 7 356 NOK → 7.12m NOK (equity ratio 2.3% → 3802.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 294.2k NOK → 143.1k NOK (-51.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 110.0k NOK → 34.9k NOK (-68.2% YoY). Calculated