Org.nr 941 487 084 2019 → 2020 Year-over-year analysis

A MARINE AS: årsregnskap 2020 vs 2019

Shrank 89% on revenue, stronger earnings

registry 2021-05-25; journal 2021 321091

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A MARINE AS. Revenue 649.2k NOK → 68.3k NOK (-89.5%). Net result +40.2k NOK → +103.5k NOK. Equity 161.1k NOK → 12.26m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
649.2k NOK 68.3k NOK
-89.5%
Operating result
+37.7k NOK +102.4k NOK
+171.9%
Net result
+40.2k NOK +103.5k NOK
+157.4%
Equity
161.1k NOK 12.26m NOK
+7515.1%
Cash
111.2k NOK 88.7k NOK
-20.2%
Total assets
365.5k NOK 580.1k NOK
+58.7%

What improved

  • ↑

    Operating result improved

    Operating result +37.7k NOK → +102.4k NOK (op. margin 5.8% → 150.0%). Calculated

  • ↑

    Net result improved

    Net result +40.2k NOK → +103.5k NOK (net margin 6.2% → 151.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 161.1k NOK → 12.26m NOK (equity ratio 44.1% → 2114.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3636.35bn NOK → 2 NOK (560128374% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 649.2k NOK to 68.3k NOK (-89.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 111.2k NOK → 88.7k NOK (-20.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 34.9k NOK → 149.6k NOK (+328.1% YoY). Calculated