Org.nr 941 487 084 2020 → 2021 Year-over-year analysis

A MARINE AS: årsregnskap 2021 vs 2020

Grew 812% on revenue, weaker earnings

registry 2022-06-01; journal 2022 382461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A MARINE AS. Revenue 68.3k NOK → 623.0k NOK (+812.2%). Net result +103.5k NOK → +54.6k NOK. Equity 12.26m NOK → 11.32m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for A MARINE AS.

Scorecard

Revenue
68.3k NOK 623.0k NOK
+812.2%
Operating result
+102.4k NOK +64.1k NOK
-37.4%
Net result
+103.5k NOK +54.6k NOK
-47.2%
Equity
12.26m NOK 11.32m NOK
-7.7%
Cash
88.7k NOK 47.9k NOK
-46.0%
Total assets
580.1k NOK 437.1k NOK
-24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 68.3k NOK to 623.0k NOK (+812.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +102.4k NOK → +64.1k NOK (op. margin 150.0% → 10.3%). Calculated

  • ↓

    Net result weakened

    Net result +103.5k NOK → +54.6k NOK (net margin 151.5% → 8.8%). Calculated

  • ↓

    Equity eroded

    Book equity 12.26m NOK → 11.32m NOK (equity ratio 2114.1% → 2589.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 88.7k NOK → 47.9k NOK (-46.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 149.6k NOK → 134.8k NOK (-9.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0. Reported fact