Org.nr 941 487 084 2021 → 2022 Year-over-year analysis

A MARINE AS: årsregnskap 2022 vs 2021

Shrank 87% on revenue, weaker earnings, cash halved-plus

registry 2023-06-03; journal 2023 454935

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A MARINE AS. Revenue 623.0k NOK → 81.6k NOK (-86.9%). Net result +54.6k NOK → +18.3k NOK. Equity 11.32m NOK → 337.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
623.0k NOK 81.6k NOK
-86.9%
Operating result
+64.1k NOK +21.9k NOK
-65.9%
Net result
+54.6k NOK +18.3k NOK
-66.4%
Equity
11.32m NOK 337.5k NOK
-97.0%
Cash
47.9k NOK 5 478 NOK
-88.6%
Total assets
437.1k NOK 384.7k NOK
-12.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 623.0k NOK to 81.6k NOK (-86.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +64.1k NOK → +21.9k NOK (op. margin 10.3% → 26.8%). Calculated

  • ↓

    Net result weakened

    Net result +54.6k NOK → +18.3k NOK (net margin 8.8% → 22.5%). Calculated

  • ↓

    Equity eroded

    Book equity 11.32m NOK → 337.5k NOK (equity ratio 2589.3% → 87.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 47.9k NOK → 5 478 NOK (-88.6% YoY). Calculated