FirmaIQ
Org.nr 980 253 996 2008 → 2009 Year-over-year analysis

A-MASKIN AS: årsregnskap 2009 vs 2008

Grew 942% on revenue

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A-MASKIN AS. Revenue 1.20m NOK → 12.51m NOK (+941.8%). Equity 528.2k NOK → 525.4k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-MASKIN AS.

At a glance

Scorecard

Revenue
1.20m NOK 12.51m NOK
+941.8%
Equity
528.2k NOK 525.4k NOK
-0.5%
Total assets
2.97m NOK 7.90m NOK
+165.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.20m NOK to 12.51m NOK (+941.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 861.4k NOK → 780.5k NOK (72% → 6% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 528.2k NOK → 525.4k NOK (equity ratio 17.8% → 6.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 9.72m NOK → 11.21m NOK (+15.3% YoY). Calculated