Org.nr 980 253 996 2009 → 2010 Year-over-year analysis

A-MASKIN AS: årsregnskap 2010 vs 2009

Shrank 61% on revenue

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A-MASKIN AS. Revenue 12.51m NOK → 4.85m NOK (-61.2%). Equity 525.4k NOK → 380.9k NOK.

Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-MASKIN AS.

At a glance

Revenue

12.51m NOK 4.85m NOK

-61.2%

Equity

525.4k NOK 380.9k NOK

-27.5%

Total assets

7.90m NOK 2.87m NOK

-63.7%

↓
Revenue fell

Operating income / revenue moved from 12.51m NOK to 4.85m NOK (-61.2% YoY). Calculated
↓
Equity eroded

Book equity 525.4k NOK → 380.9k NOK (equity ratio 6.7% → 13.3%). Calculated
↓
Current ratio dropped below 1×

Current ratio 1.07× → 0.87× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
↓
Payroll up without matching revenue

Salary cost 780.5k NOK → 822.8k NOK (6% → 17% of revenue). Calculated