Org.nr 961 078 865 2014 → 2015 Year-over-year analysis

A MATRE INDUSTRITRANSPORT AS: årsregnskap 2015 vs 2014

Grew 24% on revenue, returned to profit

approved 2016-04-20; registry 2016-04-23; journal 2016 384364

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for A MATRE INDUSTRITRANSPORT AS. Revenue 18.16m NOK → 22.55m NOK (+24.2%). Net result -940.2k NOK → +902.6k NOK. Equity 1.54m NOK → 2.44m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A MATRE INDUSTRITRANSPORT AS.

Scorecard

Revenue
18.16m NOK 22.55m NOK
+24.2%
Operating result
-602.3k NOK +347.3k NOK
+157.7%
Net result
-940.2k NOK +902.6k NOK
+196.0%
Equity
1.54m NOK 2.44m NOK
+58.6%
Cash
864.9k NOK 546.7k NOK
-36.8%
Total assets
11.56m NOK 13.64m NOK
+18.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.16m NOK to 22.55m NOK (+24.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -602.3k NOK → +347.3k NOK (op. margin -3.3% → 1.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 940.2k NOK to a profit of 902.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 2.44m NOK (equity ratio 13.3% → 17.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 864.9k NOK → 546.7k NOK (-36.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 12.15m NOK → 14.81m NOK (67% → 66% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 626.8k NOK → 1 660 NOK (-99.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.8k NOK → 16.2k NOK. Reported fact