Org.nr 961 078 865 2015 → 2016 Year-over-year analysis

A MATRE INDUSTRITRANSPORT AS: årsregnskap 2016 vs 2015

Slipped into loss

approved 2017-03-06; registry 2017-04-18; journal 2017 274237

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A MATRE INDUSTRITRANSPORT AS. Revenue 22.55m NOK → 23.31m NOK (+3.4%). Net result +902.6k NOK → -1.23m NOK. Equity 2.44m NOK → 1.21m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for A MATRE INDUSTRITRANSPORT AS.

Scorecard

Revenue
22.55m NOK 23.31m NOK
+3.4%
Operating result
+347.3k NOK -913.3k NOK
-363.0%
Net result
+902.6k NOK -1.23m NOK
-236.2%
Equity
2.44m NOK 1.21m NOK
-50.3%
Cash
546.7k NOK 1.27m NOK
+132.1%
Total assets
13.64m NOK 13.04m NOK
-4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 22.55m NOK to 23.31m NOK (+3.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 546.7k NOK → 1.27m NOK (+132.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +347.3k NOK → -913.3k NOK (op. margin 1.5% → -3.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 902.6k NOK profit to a loss of 1.23m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.44m NOK → 1.21m NOK (equity ratio 17.9% → 9.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 14.81m NOK → 16.29m NOK (66% → 70% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1 660 NOK → 295.5k NOK (+17698.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 16.2k NOK → 46.4k NOK. Reported fact