Org.nr 989 024 086 2020 → 2021 Year-over-year analysis

A & MB HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-25; journal 2022 685736

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A & MB HOLDING AS. Revenue 139.4k NOK → 137.7k NOK (-1.3%). Net result +7.11m NOK → +3.03m NOK. Equity 42.22m NOK → 42.25m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A & MB HOLDING AS.

Scorecard

Revenue
139.4k NOK 137.7k NOK
-1.3%
Operating result
-146.6k NOK -43.0k NOK
+70.7%
Net result
+7.11m NOK +3.03m NOK
-57.4%
Equity
42.22m NOK 42.25m NOK
+0.1%
Cash
817.6k NOK 27.5k NOK
-96.6%
Total assets
45.28m NOK 45.31m NOK
+0.1%

What improved

  • ↑

    Operating result improved

    Operating result -146.6k NOK → -43.0k NOK (op. margin -105.1% → -31.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 42.22m NOK → 42.25m NOK (equity ratio 93.3% → 93.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 194.26m NOK → 5.20m NOK (139312% → 3774% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 139.4k NOK to 137.7k NOK (-1.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +7.11m NOK → +3.03m NOK (net margin 5095.9% → 2200.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 817.6k NOK → 27.5k NOK (-96.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 199.22m NOK → 11.15m NOK (-94.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.9k NOK → 6.07m NOK. Reported fact