Org.nr 989 024 086 2021 → 2022 Year-over-year analysis

A & MB HOLDING AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-29; registry 2023-07-24; journal 2023 600752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A & MB HOLDING AS. Revenue 137.7k NOK → 137.3k NOK (-0.3%). Net result +3.03m NOK → +40.12m NOK. Equity 42.25m NOK → 41.95m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A & MB HOLDING AS.

Scorecard

Revenue
137.7k NOK 137.3k NOK
-0.3%
Operating result
-43.0k NOK +5 927 NOK
+113.8%
Net result
+3.03m NOK +40.12m NOK
+1224.5%
Equity
42.25m NOK 41.95m NOK
-0.7%
Cash
27.5k NOK 905.1k NOK
+3187.9%
Total assets
45.31m NOK 44.95m NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result -43.0k NOK → +5 927 NOK (op. margin -31.2% → 4.3%). Calculated

  • ↑

    Net result improved

    Net result +3.03m NOK → +40.12m NOK (net margin 2200.1% → 29214.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 27.5k NOK → 905.1k NOK (+3187.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 137.7k NOK to 137.3k NOK (-0.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 42.25m NOK → 41.95m NOK (equity ratio 93.2% → 93.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 5.20m NOK → 6.22m NOK (3774% → 4528% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.15m NOK → 4.21m NOK (-62.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.07m NOK → 5.79m NOK. Reported fact