Org.nr 916 269 331 2016 → 2017 Year-over-year analysis

A-MEDI AS: årsregnskap 2017 vs 2016

Grew 85% on revenue, returned to profit

approved 2018-05-23; registry 2018-07-04; journal 2018 623179

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A-MEDI AS. Revenue 2.32m NOK → 4.29m NOK (+84.8%). Net result -81.9k NOK → +166.2k NOK. Equity -56.2k NOK → 110.0k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-MEDI AS.

Scorecard

Revenue
2.32m NOK 4.29m NOK
+84.8%
Operating result
-92.8k NOK n/m
—
Net result
-81.9k NOK +166.2k NOK
+302.9%
Equity
-56.2k NOK 110.0k NOK
+295.6%
Cash
239.1k NOK 412.9k NOK
+72.7%
Total assets
1.25m NOK 1.65m NOK
+31.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.32m NOK to 4.29m NOK (+84.8% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 81.9k NOK to a profit of 166.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -56.2k NOK → 110.0k NOK (equity ratio -4.5% → 6.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 239.1k NOK → 412.9k NOK (+72.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 8 105 NOK → 1 NOK (0% → 0% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 719.0k NOK → 506.6k NOK (-29.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 351.8k NOK → 320.6k NOK. Reported fact