A-MEDI AS: årsregnskap 2018 vs 2017
Grew 24% on revenue, stronger earnings
approved 2019-06-20; registry 2019-07-02; journal 2019 589459
Summary
What changed
Comparing Årsregnskap 2018 with 2017 for A-MEDI AS. Revenue 4.29m NOK → 5.32m NOK (+24.0%). Net result +166.2k NOK → +308.9k NOK. Equity 110.0k NOK → 418.9k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-MEDI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.29m NOK to 5.32m NOK (+24.0% YoY). Calculated
-
↑
Net result improved
Net result +166.2k NOK → +308.9k NOK (net margin 3.9% → 5.8%). Calculated
-
↑
Equity strengthened
Book equity 110.0k NOK → 418.9k NOK (equity ratio 6.7% → 21.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 412.9k NOK → 213.3k NOK (-48.3% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 NOK → 1.06m NOK (0% → 20% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 506.6k NOK → 1.82m NOK (+258.4% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 320.6k NOK → 471.5k NOK. Reported fact