A-MEDIA AS: årsregnskap 2011 vs 2010
Shrank 17% on revenue, fresh owner capital
approved 2012-04-25; registry 2012-08-22; journal 2012 635822
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for A-MEDIA AS. Revenue 4.54m NOK → 3.79m NOK (-16.5%). Equity 13.3k NOK → 1.04m NOK.
On the constructive side: operating result improved; equity strengthened; owners injected capital. Pressures included: revenue fell; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -853.2k NOK → +295.2k NOK (op. margin -18.8% → 7.8%). Calculated
-
↑
Equity strengthened
Book equity 13.3k NOK → 1.04m NOK (equity ratio 0.5% → 26.2%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2.00m NOK → 2.90m NOK (+900.0k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 2.81m NOK → 1.54m NOK (62% → 41% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.54m NOK to 3.79m NOK (-16.5% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 172.5k NOK → 261.4k NOK (+51.6% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 738 NOK → 1 948 NOK. Reported fact