A-MEDIA AS: årsregnskap 2012 vs 2011
Grew 20% on revenue, weaker earnings
approved 2013-03-31; registry 2013-08-24; journal 2013 669481
Summary
What changed
Comparing Årsregnskap 2012 with 2011 for A-MEDIA AS. Revenue 3.79m NOK → 4.55m NOK (+20.2%). Net result +1.85m NOK → +2 012 NOK. Equity 1.04m NOK → 2.66m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.79m NOK to 4.55m NOK (+20.2% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.04m NOK → 2.66m NOK (equity ratio 26.2% → 49.8%). Calculated
-
↑
Cash rose
Bank deposits 18.9k NOK → 54.5k NOK (+188.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.54m NOK → 2 012 NOK (41% → 0% of revenue). Calculated
What deteriorated
-
↓
Net result weakened
Net result +1.85m NOK → +2 012 NOK (net margin 48.8% → 0.0%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 261.4k NOK → 19.1k NOK (-92.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 1 948 NOK → 3.43m NOK. Reported fact