A-MEDIA AS: årsregnskap 2014 vs 2013
Grew 77% on revenue
approved 2015-06-20; registry 2015-07-23; journal 2015 638052
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A-MEDIA AS. Revenue 1.82m NOK → 3.22m NOK (+77.4%). Equity 2.85m NOK → 2.85m NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.82m NOK to 3.22m NOK (+77.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 131 NOK → 340.5k NOK (+259857.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 2.85m NOK → 2.85m NOK (equity ratio 40.5% → 38.0%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 322.9k NOK → 333.7k NOK (18% → 10% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 69.5k NOK → 116.6k NOK (+67.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 3.39m NOK → 2.91m NOK. Reported fact