A-MEDIA AS: årsregnskap 2015 vs 2014
Grew 86% on revenue, cash halved-plus
approved 2016-05-21; registry 2016-06-07; journal 2016 473846
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A-MEDIA AS. Revenue 3.22m NOK → 5.99m NOK (+85.8%). Equity 2.85m NOK → 2.77m NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.22m NOK to 5.99m NOK (+85.8% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 2.85m NOK → 2.77m NOK (equity ratio 38.0% → 42.5%). Calculated
-
↓
Cash fell
Bank deposits 340.5k NOK → 38.7k NOK (-88.6% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 333.7k NOK → 1.29m NOK (10% → 22% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 116.6k NOK → 2.25m NOK (+1830.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.91m NOK → 3.04m NOK. Reported fact