A-MEDIA AS: årsregnskap 2016 vs 2015
Shrank 12% on revenue, weaker earnings
approved 2017-08-06; registry 2017-09-11; journal 2017 884343
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for A-MEDIA AS. Revenue 5.99m NOK → 5.25m NOK (-12.3%). Net result -74.3k NOK → -164.3k NOK. Equity 2.77m NOK → 2.55m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 1.29m NOK → 1.25m NOK (22% → 24% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 5.99m NOK to 5.25m NOK (-12.3% YoY). Calculated
-
↓
Net result weakened
Net result -74.3k NOK → -164.3k NOK (net margin -1.2% → -3.1%). Calculated
-
↓
Equity eroded
Book equity 2.77m NOK → 2.55m NOK (equity ratio 42.5% → 38.1%). Calculated
-
↓
Cash fell
Bank deposits 38.7k NOK → 20.0k NOK (-48.3% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 2.25m NOK → 2.32m NOK (+3.0% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 3.04m NOK → 2.61m NOK. Reported fact