Org.nr 952 940 406 2016 → 2017 Year-over-year analysis

A-MEDIA AS: årsregnskap 2017 vs 2016

Shrank 10% on revenue

approved 2018-05-21; registry 2018-08-20; journal 2018 915190

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A-MEDIA AS. Revenue 5.25m NOK → 4.75m NOK (-9.6%). Equity 2.55m NOK → 3.24m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A-MEDIA AS.

At a glance

Revenue

5.25m NOK 4.75m NOK

-9.6%

Net result

-164.3k NOK n/m

—

Equity

2.55m NOK 3.24m NOK

+26.9%

Cash

20.0k NOK 29.6k NOK

+47.9%

Total assets

6.70m NOK 6.22m NOK

-7.1%

↑
Equity strengthened

Book equity 2.55m NOK → 3.24m NOK (equity ratio 38.1% → 52.0%). Calculated
↑
Cash rose

Bank deposits 20.0k NOK → 29.6k NOK (+47.9% YoY). Calculated
↑
Payroll decreased

Salary cost 1.25m NOK → 1.19m NOK (24% → 25% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 5.25m NOK to 4.75m NOK (-9.6% YoY). Calculated