A-MEDIA NORGE AS: årsregnskap 2003 vs 2002
Shrank 7% on revenue, stronger earnings
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A-MEDIA NORGE AS. Revenue 1.20m NOK → 1.12m NOK (-7.1%). Net result +115.9k NOK → +151.1k NOK. Equity 100.0k NOK → 100.1k NOK.
On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.20m NOK
1.12m NOK
-7.1%
Operating result
+178.2k NOK
+221.7k NOK
+24.4%
Net result
+115.9k NOK
+151.1k NOK
+30.4%
Equity
100.0k NOK
100.1k NOK
+0.1%
Total assets
870.4k NOK
795.9k NOK
-8.6%
What improved
-
↑
Operating result improved
Operating result +178.2k NOK → +221.7k NOK (op. margin 14.8% → 19.8%). Calculated
-
↑
Net result improved
Net result +115.9k NOK → +151.1k NOK (net margin 9.6% → 13.5%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.20m NOK to 1.12m NOK (-7.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 002 NOK → 414.0k NOK (0% → 37% of revenue). Calculated