A-MEDIA NORGE AS: årsregnskap 2004 vs 2003
Grew 17% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for A-MEDIA NORGE AS. Revenue 1.12m NOK → 1.30m NOK (+16.6%). Equity 100.1k NOK → 109.2k NOK.
On the constructive side: revenue rose; equity strengthened; owners injected capital.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.
At a glance
Scorecard
Revenue
1.12m NOK
1.30m NOK
+16.6%
Operating result
+221.7k NOK
n/m
—
Net result
+151.1k NOK
n/m
—
Equity
100.1k NOK
109.2k NOK
+9.0%
Total assets
795.9k NOK
844.1k NOK
+6.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.12m NOK to 1.30m NOK (+16.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 100.1k NOK → 109.2k NOK (equity ratio 12.6% → 12.9%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 414.0k NOK → 462.4k NOK (37% → 36% of revenue). Calculated