Org.nr 966 577 304 2008 → 2009 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2009 vs 2008

Shrank 27% on revenue

approved 2010-06-30; registry 2010-09-04; journal 2010 700950

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A-MEDIA NORGE AS. Revenue 1.71m NOK → 1.24m NOK (-27.3%). Equity 1.88m NOK → 1.60m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

At a glance

Revenue

1.71m NOK 1.24m NOK

-27.3%

Operating result

+331.4k NOK n/m

—

Equity

1.88m NOK 1.60m NOK

-14.9%

Cash

2.14m NOK 1.58m NOK

-25.8%

Total assets

2.56m NOK 2.16m NOK

-15.6%

↓
Revenue fell

Operating income / revenue moved from 1.71m NOK to 1.24m NOK (-27.3% YoY). Calculated
↓
Equity eroded

Book equity 1.88m NOK → 1.60m NOK (equity ratio 73.6% → 74.2%). Calculated
↓
Cash fell

Bank deposits 2.14m NOK → 1.58m NOK (-25.8% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 764.7k NOK → 792.3k NOK (45% → 64% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 170.0k NOK → 224.1k NOK. Reported fact