Org.nr 966 577 304 2009 → 2010 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2010 vs 2009

Shrank 19% on revenue

approved 2011-06-30; registry 2011-09-12; journal 2011 748067

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for A-MEDIA NORGE AS. Revenue 1.24m NOK → 1.01m NOK (-18.7%). Equity 1.60m NOK → 1.58m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

At a glance

Revenue

1.24m NOK 1.01m NOK

-18.7%

Equity

1.60m NOK 1.58m NOK

-1.1%

Cash

1.58m NOK 1.52m NOK

-3.7%

Total assets

2.16m NOK 1.97m NOK

-8.7%

↑
Payroll decreased

Salary cost 792.3k NOK → 456.6k NOK (64% → 45% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.24m NOK to 1.01m NOK (-18.7% YoY). Calculated
↓
Equity eroded

Book equity 1.60m NOK → 1.58m NOK (equity ratio 74.2% → 80.4%). Calculated
↓
Cash fell

Bank deposits 1.58m NOK → 1.52m NOK (-3.7% YoY). Calculated

·
Book investments changed

Investment / intangible book value 224.1k NOK → 353.9k NOK. Reported fact