Org.nr 966 577 304 2010 → 2011 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2011 vs 2010

Shrank 42% on revenue

approved 2012-06-28; registry 2012-09-04; journal 2012 707919

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for A-MEDIA NORGE AS. Revenue 1.01m NOK → 590.7k NOK (-41.6%). Equity 1.58m NOK → 1.51m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

At a glance

Revenue

1.01m NOK 590.7k NOK

-41.6%

Equity

1.58m NOK 1.51m NOK

-4.7%

Cash

1.52m NOK 1.31m NOK

-14.1%

Total assets

1.97m NOK 1.74m NOK

-11.8%

↑
Payroll decreased

Salary cost 456.6k NOK → 331.3k NOK (45% → 56% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 1.01m NOK to 590.7k NOK (-41.6% YoY). Calculated
↓
Equity eroded

Book equity 1.58m NOK → 1.51m NOK (equity ratio 80.4% → 86.9%). Calculated
↓
Cash fell

Bank deposits 1.52m NOK → 1.31m NOK (-14.1% YoY). Calculated

·
Book investments changed

Investment / intangible book value 353.9k NOK → 363.7k NOK. Reported fact