A-MEDIA NORGE AS: årsregnskap 2013 vs 2012
Shrank 28% on revenue, weaker earnings
approved 2014-06-30; registry 2014-09-10; journal 2014 809757
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for A-MEDIA NORGE AS. Revenue 666.8k NOK → 477.0k NOK (-28.5%). Net result +70.3k NOK → +15.0k NOK. Equity 1.44m NOK → 1.42m NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 461.4k NOK → 224.0k NOK (69% → 47% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 666.8k NOK to 477.0k NOK (-28.5% YoY). Calculated
-
↓
Operating result weakened
Operating result +115.5k NOK → +36.1k NOK (op. margin 17.3% → 7.6%). Calculated
-
↓
Net result weakened
Net result +70.3k NOK → +15.0k NOK (net margin 10.5% → 3.1%). Calculated
-
↓
Equity eroded
Book equity 1.44m NOK → 1.42m NOK (equity ratio 92.9% → 95.2%). Calculated
-
↓
Cash fell
Bank deposits 1.07m NOK → 943.5k NOK (-11.6% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 403.3k NOK → 491.2k NOK. Reported fact