FirmaIQ
Org.nr 966 577 304 2013 → 2014 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2014 vs 2013

Stronger earnings

approved 2015-06-30; registry 2015-09-24; journal 2015 868968

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for A-MEDIA NORGE AS. Revenue 477.0k NOK → 453.5k NOK (-4.9%). Net result +15.0k NOK → +44.1k NOK. Equity 1.42m NOK → 1.47m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

At a glance

Scorecard

Revenue
477.0k NOK 453.5k NOK
-4.9%
Operating result
+36.1k NOK +41.7k NOK
+15.5%
Net result
+15.0k NOK +44.1k NOK
+194.5%
Equity
1.42m NOK 1.47m NOK
+3.1%
Cash
943.5k NOK 956.0k NOK
+1.3%
Total assets
1.50m NOK 1.52m NOK
+1.9%

What improved

  • ↑

    Operating result improved

    Operating result +36.1k NOK → +41.7k NOK (op. margin 7.6% → 9.2%). Calculated

  • ↑

    Net result improved

    Net result +15.0k NOK → +44.1k NOK (net margin 3.1% → 9.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 1.47m NOK (equity ratio 95.2% → 96.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 943.5k NOK → 956.0k NOK (+1.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 224.0k NOK → 83.8k NOK (47% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 477.0k NOK to 453.5k NOK (-4.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 491.2k NOK → 544.6k NOK. Reported fact