Org.nr 966 577 304 2020 → 2021 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue

approved 2022-06-30; registry 2022-07-23; journal 2022 765914

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-MEDIA NORGE AS. Revenue 177.0k NOK → 250 NOK (-99.9%). Net result -140.7k NOK → -141.0k NOK. Equity 1.21m NOK → 1.07m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
177.0k NOK 250 NOK
-99.9%
Operating result
-145.0k NOK -149.9k NOK
-3.4%
Net result
-140.7k NOK -141.0k NOK
-0.1%
Equity
1.21m NOK 1.07m NOK
-11.7%
Cash
516.4k NOK 360.1k NOK
-30.3%
Total assets
1.24m NOK 1.10m NOK
-11.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 177.0k NOK to 250 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -145.0k NOK → -149.9k NOK (op. margin -81.9% → -59962.0%). Calculated

  • ↓

    Equity eroded

    Book equity 1.21m NOK → 1.07m NOK (equity ratio 97.2% → 97.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 516.4k NOK → 360.1k NOK (-30.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 10.11m NOK → 105.6k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 629.3k NOK → 628.3k NOK. Reported fact