Org.nr 966 577 304 2021 → 2022 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2022 vs 2021

Grew 62354% on revenue, weaker earnings, cash halved-plus

approved 2023-06-28; registry 2023-07-11; journal 2023 603957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-MEDIA NORGE AS. Revenue 250 NOK → 156.1k NOK (+62354.4%). Net result -141.0k NOK → -226.1k NOK. Equity 1.07m NOK → 841.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
250 NOK 156.1k NOK
+62354.4%
Operating result
-149.9k NOK -237.4k NOK
-58.4%
Net result
-141.0k NOK -226.1k NOK
-60.4%
Equity
1.07m NOK 841.0k NOK
-21.2%
Cash
360.1k NOK 160.8k NOK
-55.3%
Total assets
1.10m NOK 844.9k NOK
-23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 250 NOK to 156.1k NOK (+62354.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -149.9k NOK → -237.4k NOK (op. margin -59962.0% → -152.0%). Calculated

  • ↓

    Net result weakened

    Net result -141.0k NOK → -226.1k NOK (net margin -56382.4% → -144.8%). Calculated

  • ↓

    Equity eroded

    Book equity 1.07m NOK → 841.0k NOK (equity ratio 97.0% → 99.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 360.1k NOK → 160.8k NOK (-55.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 628.3k NOK → 620.0k NOK. Reported fact