Org.nr 966 577 304 2022 → 2023 Year-over-year analysis

A-MEDIA NORGE AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, cash halved-plus

registry 2024-07-27; journal 2024 676967

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-MEDIA NORGE AS. Revenue 156.1k NOK → 179.6k NOK (+15.0%). Net result -226.1k NOK → -222.4k NOK. Equity 841.0k NOK → 618.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A-MEDIA NORGE AS.

Scorecard

Revenue
156.1k NOK 179.6k NOK
+15.0%
Operating result
-237.4k NOK -245.4k NOK
-3.4%
Net result
-226.1k NOK -222.4k NOK
+1.6%
Equity
841.0k NOK 618.6k NOK
-26.4%
Cash
160.8k NOK 62.4k NOK
-61.2%
Total assets
844.9k NOK 628.6k NOK
-25.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 156.1k NOK to 179.6k NOK (+15.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -237.4k NOK → -245.4k NOK (op. margin -152.0% → -136.7%). Calculated

  • ↓

    Equity eroded

    Book equity 841.0k NOK → 618.6k NOK (equity ratio 99.5% → 98.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 160.8k NOK → 62.4k NOK (-61.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 12.2k NOK (0% → 7% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 620.0k NOK → 539.6k NOK. Reported fact