Org.nr 985 460 191 2004 → 2005 Year-over-year analysis

A-MERKING AS: årsregnskap 2005 vs 2004

Grew 95% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A-MERKING AS. Revenue 1.55m NOK → 3.03m NOK (+95.3%). Equity -86.21bn NOK → 267.5k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-MERKING AS.

Scorecard

Revenue
1.55m NOK 3.03m NOK
+95.3%
Operating result
-244.7k NOK +376.2k NOK
+253.7%
Net result
n/m +353.7k NOK
—
Equity
-86.21bn NOK 267.5k NOK
+100.0%
Total assets
430.8k NOK 594.6k NOK
+38.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.55m NOK to 3.03m NOK (+95.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -244.7k NOK → +376.2k NOK (op. margin -15.8% → 12.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -86.21bn NOK → 267.5k NOK (equity ratio -20009231.1% → 45.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.56× → 1.50×. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 600.5k NOK → 957.9k NOK (39% → 32% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 614.4k NOK → 883.2k NOK (+43.7% YoY). Calculated