Org.nr 985 460 191 2005 → 2006 Year-over-year analysis

A-MERKING AS: årsregnskap 2006 vs 2005

Grew 75% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A-MERKING AS. Revenue 3.03m NOK → 5.29m NOK (+74.8%). Net result +353.7k NOK → +218.8k NOK. Equity 267.5k NOK → 146.3k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-MERKING AS.

Scorecard

Revenue
3.03m NOK 5.29m NOK
+74.8%
Operating result
+376.2k NOK +320.5k NOK
-14.8%
Net result
+353.7k NOK +218.8k NOK
-38.1%
Equity
267.5k NOK 146.3k NOK
-45.3%
Total assets
594.6k NOK 378.5k NOK
-36.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.03m NOK to 5.29m NOK (+74.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +376.2k NOK → +320.5k NOK (op. margin 12.4% → 6.1%). Calculated

  • ↓

    Net result weakened

    Net result +353.7k NOK → +218.8k NOK (net margin 11.7% → 4.1%). Calculated

  • ↓

    Equity eroded

    Book equity 267.5k NOK → 146.3k NOK (equity ratio 45.0% → 38.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 957.9k NOK → 2.24m NOK (32% → 42% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 883.2k NOK → 713.5k NOK (-19.2% YoY). Calculated