Org.nr 985 460 191 2006 → 2007 Year-over-year analysis

A-MERKING AS: årsregnskap 2007 vs 2006

Grew 105% on revenue

approved 2008-06-30; registry 2008-09-04

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A-MERKING AS. Revenue 5.29m NOK → 10.85m NOK (+104.9%). Equity 146.3k NOK → 661.4k NOK.

On the constructive side: revenue rose; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-MERKING AS.

Scorecard

Revenue
5.29m NOK 10.85m NOK
+104.9%
Operating result
+320.5k NOK n/m
—
Net result
+218.8k NOK n/m
—
Equity
146.3k NOK 661.4k NOK
+352.1%
Total assets
378.5k NOK 3.14m NOK
+730.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.29m NOK to 10.85m NOK (+104.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 146.3k NOK → 661.4k NOK (equity ratio 38.7% → 21.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.24m NOK → 3.57m NOK (42% → 33% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 713.5k NOK → 4.28m NOK (+499.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 017 NOK → 17 NOK. Reported fact