Org.nr 914 653 177 2021 → 2022 Year-over-year analysis

A NILSSON & CO AS: årsregnskap 2022 vs 2021

Grew 33% on revenue, stronger earnings

registry 2023-09-19; journal 2023 729189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A NILSSON & CO AS. Revenue 153.37m NOK → 203.27m NOK (+32.5%). Net result +4.36m NOK → +7.46m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A NILSSON & CO AS.

Scorecard

Revenue
153.37m NOK 203.27m NOK
+32.5%
Operating result
+5.57m NOK +9.50m NOK
+70.5%
Net result
+4.36m NOK +7.46m NOK
+70.9%
Equity
n/m 22.91m NOK
—
Cash
10.04m NOK 9.60m NOK
-4.4%
Total assets
33.64m NOK 43.73m NOK
+30.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 153.37m NOK to 203.27m NOK (+32.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.57m NOK → +9.50m NOK (op. margin 3.6% → 4.7%). Calculated

  • ↑

    Net result improved

    Net result +4.36m NOK → +7.46m NOK (net margin 2.8% → 3.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 10.04m NOK → 9.60m NOK (-4.4% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 128.80m NOK → 171.99m NOK (+33.5% YoY). Calculated