Org.nr 914 653 177 2022 → 2023 Year-over-year analysis

A NILSSON & CO AS: årsregnskap 2023 vs 2022

A steady year on the published lines

registry 2024-09-03; journal 2024 739114

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A NILSSON & CO AS. Revenue 203.27m NOK → 206.12m NOK (+1.4%). Net result +7.46m NOK → +8.34m NOK. Equity 22.91m NOK → 21.26m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A NILSSON & CO AS.

Scorecard

Revenue
203.27m NOK 206.12m NOK
+1.4%
Operating result
+9.50m NOK +10.54m NOK
+11.0%
Net result
+7.46m NOK +8.34m NOK
+11.9%
Equity
22.91m NOK 21.26m NOK
-7.2%
Cash
9.60m NOK 12.04m NOK
+25.4%
Total assets
43.73m NOK 54.46m NOK
+24.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 203.27m NOK to 206.12m NOK (+1.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +9.50m NOK → +10.54m NOK (op. margin 4.7% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +7.46m NOK → +8.34m NOK (net margin 3.7% → 4.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 9.60m NOK → 12.04m NOK (+25.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 22.91m NOK → 21.26m NOK (equity ratio 52.4% → 39.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.68m NOK → 14.88m NOK (7% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 171.99m NOK → 2.17bn NOK (+1162.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 175.0k NOK → 155.0k NOK. Reported fact