Org.nr 914 929 849 2018 → 2019 Year-over-year analysis

A.O. EIDE MASKINENTREPRENØR AS: årsregnskap 2019 vs 2018

A steady year on the published lines

approved 2020-06-17; registry 2020-06-24; journal 2020 483958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A.O. EIDE MASKINENTREPRENØR AS. Revenue 5.43m NOK → 5.25m NOK (-3.4%).

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A.O. EIDE MASKINENTREPRENØR AS.

Scorecard

Revenue
5.43m NOK 5.25m NOK
-3.4%
Net result
n/m +6 860 NOK
—
Equity
1.89m NOK n/m
—
Cash
965.6k NOK 608.6k NOK
-37.0%
Total assets
2.94m NOK 2.74m NOK
-6.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.86× → 1.95×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.43m NOK to 5.25m NOK (-3.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 965.6k NOK → 608.6k NOK (-37.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.93m NOK → 2.34m NOK (36% → 45% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 742.3k NOK → 597.3k NOK (-19.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 189.6k NOK → 145.8k NOK. Reported fact