Org.nr 914 929 849 2019 → 2020 Year-over-year analysis

A.O. EIDE MASKINENTREPRENØR AS: årsregnskap 2020 vs 2019

Grew 25% on revenue, stronger earnings

approved 2021-05-26; registry 2021-05-29; journal 2021 341205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A.O. EIDE MASKINENTREPRENØR AS. Revenue 5.25m NOK → 6.53m NOK (+24.6%). Net result +6 860 NOK → +3.93m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A.O. EIDE MASKINENTREPRENØR AS.

Scorecard

Revenue
5.25m NOK 6.53m NOK
+24.6%
Operating result
n/m +1.20m NOK
—
Net result
+6 860 NOK +3.93m NOK
+57141.9%
Cash
608.6k NOK 393.6k NOK
-35.3%
Total assets
2.74m NOK 3.94m NOK
+44.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.25m NOK to 6.53m NOK (+24.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +6 860 NOK → +3.93m NOK (net margin 0.1% → 60.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 608.6k NOK → 393.6k NOK (-35.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.34m NOK → 2.38m NOK (45% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 597.3k NOK → 603.5k NOK (+1.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 145.8k NOK → 185.4k NOK. Reported fact