Org.nr 920 822 940 2020 → 2021 Year-over-year analysis

A OG J HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

registry 2023-04-17; journal 2023 356357

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A OG J HOLDING AS. Revenue 0 NOK → 50.0k NOK. Net result -10.4k NOK → -2.89m NOK. Equity 846.2k NOK → -2.04m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A OG J HOLDING AS.

Scorecard

Revenue
0 NOK 50.0k NOK
—
Operating result
-10.4k NOK -2.89m NOK
-27714.6%
Net result
-10.4k NOK -2.89m NOK
-27714.6%
Equity
846.2k NOK -2.04m NOK
-341.6%
Cash
706.7k NOK 298.9k NOK
-57.7%
Total assets
3.34m NOK 452.1k NOK
-86.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 50.0k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -10.4k NOK → -2.89m NOK. Calculated

  • ↓

    Net result weakened

    Net result -10.4k NOK → -2.89m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 846.2k NOK → -2.04m NOK (equity ratio 25.3% → -452.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 706.7k NOK → 298.9k NOK (-57.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.90× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -452.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3 NOK → 30.0k NOK. Reported fact