Org.nr 920 822 940 2021 → 2022 Year-over-year analysis

A OG J HOLDING AS: årsregnskap 2022 vs 2021

Shrank 100% on revenue, stronger earnings, cash halved-plus

registry 2023-07-25; journal 2023 646545

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A OG J HOLDING AS. Revenue 50.0k NOK → 0 NOK (-100.0%). Net result -2.89m NOK → -29.2k NOK. Equity -2.04m NOK → -2.07m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A OG J HOLDING AS.

Scorecard

Revenue
50.0k NOK 0 NOK
-100.0%
Operating result
-2.89m NOK -29.2k NOK
+99.0%
Net result
-2.89m NOK -29.2k NOK
+99.0%
Equity
-2.04m NOK -2.07m NOK
-1.4%
Cash
298.9k NOK 6 298 NOK
-97.9%
Total assets
452.1k NOK 945.1k NOK
+109.1%

What improved

  • ↑

    Operating result improved

    Operating result -2.89m NOK → -29.2k NOK. Calculated

  • ↑

    Net result improved

    Net result -2.89m NOK → -29.2k NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 6.25×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 50.0k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -2.04m NOK → -2.07m NOK (equity ratio -452.2% → -219.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 298.9k NOK → 6 298 NOK (-97.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 4.94m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.01. Reported fact