Org.nr 976 160 622 2016 → 2017 Year-over-year analysis

A OLSEN & SØNN AS: årsregnskap 2017 vs 2016

Grew 8% on revenue

approved 2018-05-18; registry 2018-05-31; journal 2018 377234

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A OLSEN & SØNN AS. Revenue 3.04m NOK → 3.29m NOK (+8.5%). Equity 1.07m NOK → 1.08m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A OLSEN & SØNN AS.

Scorecard

Revenue
3.04m NOK 3.29m NOK
+8.5%
Equity
1.07m NOK 1.08m NOK
+0.4%
Cash
580.6k NOK 886.2k NOK
+52.6%
Total assets
2.89m NOK 4.04m NOK
+39.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.04m NOK to 3.29m NOK (+8.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.07m NOK → 1.08m NOK (equity ratio 37.1% → 26.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 580.6k NOK → 886.2k NOK (+52.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.80× → 0.31× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.38m NOK → 1.42m NOK (45% → 43% of revenue). Calculated