Org.nr 976 160 622 2017 → 2018 Year-over-year analysis

A OLSEN & SØNN AS: årsregnskap 2018 vs 2017

Grew 34% on revenue, cash halved-plus

approved 2019-04-23; registry 2019-05-06; journal 2019 307288

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A OLSEN & SØNN AS. Revenue 3.29m NOK → 4.40m NOK (+33.6%). Equity 1.08m NOK → 1.74m NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A OLSEN & SØNN AS.

Scorecard

Revenue
3.29m NOK 4.40m NOK
+33.6%
Equity
1.08m NOK 1.74m NOK
+61.5%
Cash
886.2k NOK 1 128 NOK
-99.9%
Total assets
4.04m NOK 4.30m NOK
+6.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.29m NOK to 4.40m NOK (+33.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.08m NOK → 1.74m NOK (equity ratio 26.7% → 40.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.31× → 1.77×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 886.2k NOK → 1 128 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.42m NOK → 1.49m NOK (43% → 34% of revenue). Calculated