Org.nr 976 160 622 2018 → 2019 Year-over-year analysis

A OLSEN & SØNN AS: årsregnskap 2019 vs 2018

Shrank 26% on revenue

approved 2020-03-12; registry 2020-04-04; journal 2020 276520

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A OLSEN & SØNN AS. Revenue 4.40m NOK → 3.25m NOK (-26.2%). Equity 1.74m NOK → 1.53m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.40m NOK 3.25m NOK
-26.2%
Operating result
n/m +183.0k NOK
—
Net result
n/m +91.6k NOK
—
Equity
1.74m NOK 1.53m NOK
-12.0%
Cash
1 128 NOK 975.1k NOK
+86347.3%
Total assets
4.30m NOK 6.36m NOK
+47.9%

What improved

  • ↑

    Cash rose

    Bank deposits 1 128 NOK → 975.1k NOK (+86347.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.49m NOK → 1.46m NOK (34% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.40m NOK to 3.25m NOK (-26.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 1.74m NOK → 1.53m NOK (equity ratio 40.4% → 24.0%). Calculated